| No. | Uraian | SAT. | Koef. | Harga Satuan (Rp) |
Jumlah (Rp.) |
Referensi Harga |
|---|---|---|---|---|---|---|
| A | TENAGA KERJA | |||||
| Pekerja | OH | 0,6000 | 150.000 | 90.000 | Link | |
| Tukang Kayu | OH | 0,2000 | 250.000 | 50.000 | Link | |
| Tukang Batu | OH | 0,2000 | 250.000 | 50.000 | Link | |
| Kepala Tukang | OH | 0,0400 | 275.000 | 11.000 | Link | |
| Mandor | OH | 0,0130 | 300.000 | 3.900 | Link | |
| b. Jumlah Harga Pekerja | 204.900 | |||||
| B | BAHAN | |||||
| Kayu Kaso 5/7 Kelas II | m3 | 0,0387 | 3.750.000 | 145.125 | Link | |
| Papan Kayu 2/20 | m3 | 0,0396 | 2.750.000 | 108.900 | Link | |
| Semen Portland | Kg | 26,4060 | 2.200 | 58.093 | Link | |
| Pasir Beton Per Kg | Kg | 61,5600 | 350 | 21.546 | Link | |
| Krikil | Kg | 83,3490 | 400 | 33.340 | Link | |
| Air | Liter | 17,4150 | 700 | 12.191 | Link | |
| Paku Biasa | Kg | 0,5872 | 40.000 | 23.488 | Link | |
| Residu | Liter | 0,4000 | 2.000 | 800 | Link | |
| a. Jumlah Harga Bahan | 403.482 | |||||
| C | ALAT KERJA | |||||
| Peralatan | Lot | 1,0000 | 10.000 | 10.000 | Link | |
| c. Jumlah Harga Alat | 10.000 | |||||
| d. Total (a+b+c) | 618.382 | |||||
| e. Keuntungan 10% | 61.838 | |||||
| Harga Satuan Pekerjaan (d+e) | 680.221 | |||||
| Pembulatan Harga Harsat | 680.200 | |||||